Financial Year Ended 31 December	2020	2019	2018	2017	2016
No. of Months	9	12	12	12	12
Actual / Restated	Unaudited	Audited	Audited	Restated	Actual
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue	917,707	1,740,528	1,712,244	1,570,924	1,551,319
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) *	160,869	306,782	364,605	326,445	382,766
Profit Before Taxation (PBT)	131,529	247,896	372,324	321,290	302,139
Profit After Taxation (PAT)	100,480	188,117	297,246	239,681	217,311
Profit Attributable To Owners Of The Company	80,701	159,455	262,135	208,029	169,177
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital	867,902	867,902	867,902	867,902	537,188
Total Shareholders’ Funds	2,694,141	2,638,467	2,548,906	2,350,269	2,21,836
Total Assets	4,534,507	4,554,939	4,194,363	4,044,359	3,451,337
Net Assets	2,694,141	2,638,467	2,548,906	2,350,269	2,212,836
Net Tangible Assets	2,624,395	2,538,855	2,485,226	2,285,114	2,147,304
Total Borrowings	888,280	803,111	616,533	636,364	247,956
Cash and Bank Balances	350,689	621,093	920,539	977,835	457,070
STATEMENT OF CASH FLOWS (RM'000)
Net Operating Cash Flow	(68,792)	246,394	126,923	282,139	225,196
Cash and Cash Equivalents	348,725	616,706	918,440	975,781	455,073
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings Per Share (sen)	7.52	14.87	24.45	19.36	15.75
Net Assets Per Share (RM)	2.51	2.46	2.38	2.19	2.06
Net Tangible Assets Per Share (RM)	2.45	2.37	2.32	2.13	2.00
PROFITABILITY (%)
EBITDA Margin	17.53	17.63	21.29	20.78	24.67
PBT Margin	14.33	14.24	21.74	20.45	19.48
PAT Margin	10.95	10.81	17.36	15.26	14.01
GEARING (times)
Gearing Ratio	0.33	0.30	0.24	0.27	0.11
Net Gearing Ratio	0.20	0.07	Net Cash	Net Cash	Net Cash
SHAREHOLDERS' RETURNS (%)
Return On Average Shareholders' Equity	3.03	6.15	10.70	9.12	8.00
Return On Total Assets	1.78	3.50	6.25	5.14	4.90
LIQUIDITY (times)
Current Ratio	3.38	2.98	3.29	3.07	1.99
DIVIDENDS (sen)
Gross Dividends Per Share	-	3.00	7.40	8.00	6.30
Net Dividends Per Share	-	3.00	7.40	8.00	6.30
VALUATION (RM'000)
Market Capitalisation	1,321,482	2,438,833	2,890,071	4,190,065	4,297,503

Note:-

* Included other income, excluded interest income