Financial Year Ended 31 December	2019	2018	2017	2016	2015
No. of Months	3	12	12	12	12
Actual / Restated	Unaudited	Audited	Restated	Actual	Actual
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue	418,177	1,712,244	1,570,924	1,551,319	1,788,008
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) *	68,954	364,605	326,445	382,766	395,844
Profit Before Taxation (PBT)	62,436	372,324	321,290	302,139	388,596
Profit After Taxation (PAT)	48,673	297,246	239,681	217,311	304,600
Profit Attributable To Owners Of The Company	40,763	262,135	208,029	169,177	248,149
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital	867,902	867,902	867,902	537,188	537,188
Total Shareholders’ Funds	2,593,675	2,548,906	2,350,269	2,21,836	2,017,501
Total Assets	4,390,422	4,194,363	4,044,359	3,451,337	3,231,079
Net Assets	2,593,675	2,548,906	2,350,269	2,212,836	2,017,501
Net Tangible Assets	2,502,762	2,485,226	2,285,114	2,147,304	1,951,650
Total Borrowings	701,192	616,533	636,364	247,956	163,678
Cash and Bank Balances	734,700	920,539	977,835	457,070	325,067
STATEMENT OF CASH FLOWS (RM'000)
Net Operating Cash Flow	(115,869)	126,923	282,139	225,196	(37,720)
Cash and Cash Equivalents	731,201	918,440	975,781	455,073	323,003
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings Per Share (sen)	3.80	24.45	19.36	15.75	23.31
Net Assets Per Share (RM)	2.42	2.38	2.19	2.06	1.88
Net Tangible Assets Per Share (RM)	2.34	2.32	2.13	2.00	1.82
PROFITABILITY (%)
EBITDA Margin	16.49	21.29	20.78	24.67	22.14
PBT Margin	14.93	21.74	20.45	19.48	21.73
PAT Margin	11.64	17.36	15.26	14.01	17.04
GEARING (times)
Gearing Ratio	0.27	0.24	0.27	0.11	0.08
Net Gearing Ratio	Net Cash	Net Cash	Net Cash	Net Cash	Net Cash
SHAREHOLDERS' RETURNS (%)
Return On Average Shareholders' Equity	1.59	10.70	9.12	8.00	12.96
Return On Total Assets	0.93	6.25	5.14	4.90	7.68
LIQUIDITY (times)
Current Ratio	3.79	3.29	3.07	1.99	2.14
DIVIDENDS (sen)
Gross Dividends Per Share	-	7.40	8.00	6.30	4.50
Net Dividends Per Share	-	7.40	8.00	6.30	4.50
VALUATION (RM'000)
Market Capitalisation	3,588,415	2,890,071	4,190,065	4,297,503	5,511,547

Note:-

* Included other income, excluded interest income