Financial Year Ended 31 December	2017	2016	2015	2014	2013
No. of Months	6	12	12	12	12
Actual / Restated	Unaudited	Actual	Actual	Actual	Actual
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue	670,570	1,551,319	1,788,008	1,673,898	1,416,841
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) *	156,081	382,766	395,844	368,024	376,267
Profit Before Taxation (PBT)	135,443	302,139	388,596	341,452	294,894
Profit After Taxation (PAT)	102,127	217,311	304,600	265,608	215,548
Profit Attributable To Owners Of The Company	87,394	169,177	248,149	221,335	175,072
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital	537,188	537,188	537,188	519,752	339,704
Total Shareholders’ Funds	2,221,278	2,21,836	2,017,501	1,811,731	1,654,117
Total Assets	3,807,793	3,451,337	3,231,079	2,800,131	2,423,892
Net Assets	2,221,278	2,212,836	2,017,501	1,811,731	1,654,117
Net Tangible Assets	2,218,269	2,147,304	1,951,650	1,747,702	1,592,178
Total Borrowings	686,566	247,956	163,678	104,796	100,102
Cash and Bank Balances	697,476	457,070	325,067	829,590	613,708
STATEMENT OF CASH FLOWS (RM'000)
Net Operating Cash Flow	(47,778)	225,196	(37,720)	414,192	235,968
Cash and Cash Equivalents	695,479	455,073	323,003	804,676	588,945
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings Per Share (sen)	8.13	15.75	23.31	21.42^	17.52^
Net Assets Per Share (RM)	2.07	2.06	1.88	1.74^	4.88
Net Tangible Assets Per Share (RM)	2.06	2.00	1.82	1.68^	4.70
PROFITABILITY (%)
EBITDA Margin	23.28	24.67	22.14	21.99	26.56
PBT Margin	20.20	19.48	21.73	20.40	20.81
PAT Margin	15.23	14.01	17.04	15.87	15.21
GEARING (times)
Gearing Ratio	0.31	0.11	0.08	0.06	0.06
Net Gearing Ratio	Net Cash	Net Cash	Net Cash	Net Cash	Net Cash
SHAREHOLDERS' RETURNS (%)
Return On Average Shareholders' Equity	3.94	8.00	12.96	12.77	11.17
Return On Total Assets	2.30	4.90	7.68	7.90	7.22
LIQUIDITY (times)
Current Ratio	3.19	1.99	2.14	2.51	2.99
DIVIDENDS (sen)
Gross Dividends Per Share	6.30	6.30	4.50	8.50^^	17.00
Net Dividends Per Share	6.30	6.30	4.50	8.50^^	15.75
VALUATION (RM'000)
Market Capitalisation	4,318,990	4,297,503	5,511,547	4,116,438	2,328,264

Notes:-

* Included other income, excluded interest income

^ The basic earnings per share, net assets per share and net tangible assets per share have been adjusted to take into account the effect of the share split involving the subdivision of every one existing shares of RM1.00 each into two subdivided shares of RM0.50 each and the bonus issue of one share for every two subdivided shares resulting in the increase in the number of ordinary shares.

^^The share split and bonus issue have a dilutive effect on gross and net dividends per share.