Financial Year Ended 31 December 2023 2022 2021 2020 2019
No. of Months 9 12 12 12 12
Actual / Restated Unaudited Audited Audited Restated Audited
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 868,092 1,010,570 814,550 762,788(1) 1,117,863(1)
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 113,479 313,260 123,247 269,789 293,580
Profit Before Taxation (PBT) 98,283 397,997 234,607 225,442(2) 247,896(2)
Profit After Taxation (PAT) 58,881 289,926 204,748 189,908 188,117
Profit Attributable To Owners Of The Company 78,884 287,134 204,218 194,807 159,455
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 867,902 867,902 867,902 867,902 867,902
Total Shareholders’ Funds 3,206,972 3,226,696 3,012,596 2,786,277 2,638,467
Total Assets 4,470,693 4,855,805 4,849,493 4,460,366 4,554,939
Net Assets 3,206,972 3,226,696 3,012,596 2,786,277 2,638,467
Net Tangible Assets 3,130,220 3,151,310 2,950,300 2,724,145 2,538,855
Total Borrowings 419,577 587,934 925,339 887,959 803,111
Cash and Bank Balances 524,489 965,357 545,737 281,819 621,093
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow (266,120) 23,030 220,671 73,216 246,394
Cash and Cash Equivalents 522,513 963,421 540,747 277,224 616,706
           
RATIO ANALYSIS          
PER SHARE DATA          
Basic Earnings Per Share (sen) 7.34 26.73 19.06 18.18 14.87
Net Assets Per Share (RM) 2.98 3.00 2.80 2.59 2.46
Net Tangible Assets Per Share (RM) 2.91 2.93 2.75 2.55 2.37
           
PROFITABILITY (%)          
EBITDA Margin 13.07 31.00 15.13 36.79 27.42
PBT Margin 11.32 39.38 28.80 29.56 22.18
PAT Margin 6.78 28.69 25.14 24.90 16.83
           
GEARING (times)          
Gearing Ratio 0.12 0.17 0.29 0.29 0.25
Net Gearing Ratio Net Cash  Net Cash  0.12 0.20 0.06
           
SHAREHOLDERS' RETURNS (%)          
Return On Average Shareholders' Equity 2.45 9.20 7.04 7.18 6.15
Return On Total Assets 1.76 5.91 4.26 4.37 3.50
           
LIQUIDITY (times)          
Current Ratio 2.42 2.01 1.43 2.56 2.98
           
DIVIDENDS (sen)          
Gross Dividends Per Share - 3.00 2.00 2.00 3.00
Net Dividends Per Share - 3.00 2.00 2.00 3.00
           
VALUATION (RM'000)          
Market Capitalisation 1,224,789 1,149,582 1,375,201 2,277,677 2,438,833