Notes:-

* Included other income, excluded interest income

^ The basic earnings per share has been adjusted to take into account the effect of the share split involving the subdivision of every one existing shares of RM1.00 each into two subdivided shares of RM0.50 each and the bonus issue of one share for every two subdivided shares resulting in the increase in the number of ordinary shares in June 2014.

Financial Year Ended 31 December 2017 2016 2015 2014 2013
No. of Months 6 12 12 12 12
Actual / Restated Unaudited Actual Actual Actual Actual
Revenue (RM'000) 670,570 1,551,319 1,788,008 1,673,898 1,416,841
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA)* (RM'000) 156,081 382,766 395,844 368,024 376,267
Profit Before Taxation (RM'000) 135,443 302,139 388,596 341,452 294,894
Profit After Taxation (RM'000) 102,127 217,311 304,600 265,608 215,548
Profit Attributable To Owners Of The Company (RM'000) 87,394 169,177 248,149 221,335 175,072
Total Assets (RM'000) 3,807,793 3,451,337 3,231,079 2,800,131 2,423,892
Total Shareholders’ Funds (RM'000) 2,221,278 2,212,836 2,017,501 1,811,731 1,654,117
Basic Earnings Per Share (sen) 8.13 15.75 23.31 21.42^ 17.52^
Net Assets Per Share (RM) 2.07 2.06 1.88 1.74^ 4.88
Return On Average Shareholders' Equity (%) 3.94 8.00 12.96 12.77 11.17
Net Gearing Ratio (times) Net Cash Net Cash Net Cash Net Cash Net Cash
Gross Dividends Per Share (sen) 6.30 6.30 4.50 8.50^^ 17.00

Notes:-

* Included other income, excluded interest income

^ The basic earnings per share and net assets per share have been adjusted to take into account the effect of the share split involving the subdivision of every one existing shares of RM1.00 each into two subdivided shares of RM0.50 each and the bonus issue of one share for every two subdivided shares resulting in the increase in the number of ordinary shares in June 2014.

^^The share split and bonus issue have a dilutive effect on gross dividends per share